page 1 page 2 page 3 page 4 page 5 page 6 page 7 page 8 page 9 page 10 page 11 page 12 page 13 page 14 page 15 page 16 page 17 page 18 page 19 page 20 page 21 page 22 page 23 page 24 page 25 page 26 page 27 page 28 page 29 page 30 page 31 page 32 page 33 page 34 page 35 page 36 page 37 page 38 page 39 page 40 page 41 page 42 page 43 page 44 page 45 page 46 page 47 page 48 page 49 page 50 page 51 page 52 page 53 page 54 page 55 page 56 page 57 page 58 page 59 page 60 page 61 page 62 page 63 page 64 page 65 page 66 page 67 page 68 page 69 page 70 page 71 page 72 page 73 page 74 page 75 page 76 page 77 page 78 page 79 page 80 page 81 page 82 page 83 page 84 page 85 page 86 page 87 page 88 page 89 page 90 page 91 page 92 page 93 page 94 page 95 page 96
|
Pre Exceptional exceptional items items ( note 4) Total Total 2009 2009 2009 2008 Continuing operations Note £ m £ m £ m £ m Total revenue 4,087.1 - 4,087.1 3,603.1 Less: share of joint ventures' revenue ( 561.5) - ( 561.5) ( 281.0) Revenue 3 3,525.6 - 3,525.6 3,322.1 Cost of sales ( 3,265.9) ( 11.1) ( 3,277.0) ( 3,085.9) Gross profit 259.7 ( 11.1) 248.6 236.2 Administrative expenses ( 213.3) - ( 213.3) ( 175.0) Other operating income 0.6 - 0.6 0.7 Operating profit 5 47.0 ( 11.1) 35.9 61.9 Share of post tax profit of joint ventures and associates 13 62.4 ( 6.0) 56.4 23.3 Profit from operations 109.4 ( 17.1) 92.3 85.2 Net non operating expense 7 ( 2.0) - ( 2.0) ( 0.5) Finance income 8 13.6 - 13.6 13.9 Finance expense 9 ( 18.9) - ( 18.9) ( 17.4) Net financing expense ( 5.3) - ( 5.3) ( 3.5) Profit before tax 102.1 ( 17.1) 85.0 81.2 Income tax expense 10 ( 16.8) - ( 16.8) ( 15.6) Profit for the year 85.3 ( 17.1) 68.2 65.6 Attributable to: Equity holders of the Company 84.1 ( 17.1) 67.0 65.0 Minority interest 25 1.2 - 1.2 0.6 85.3 ( 17.1) 68.2 65.6 The notes on pages 62 to 87 form part of these financial statements. Consolidated income statement for the year ended 31 March 2009 Laing O'Rourke Annual Review 2009 2009 2008 Assets Note £ m £ m Non- current assets Intangible assets 12 312.5 311.2 Investments in joint ventures and associates 13 60.8 26.9 Loans to joint ventures 13 16.1 13.8 Property, plant and equipment 14 304.7 261.9 Investment property 15 18.0 9.5 Deferred tax assets 23 20.4 11.6 Trade and other receivables 20 21.9 10.4 Derivative financial instruments 17 3.0 - Restricted financial assets 18 4.4 3.4 Total non- current assets 761.8 648.7 Current assets Inventories 19 250.6 253.2 Trade and other receivables 20 664.0 505.3 Available- for- sale financial assets 16 9.0 10.5 Derivative financial instruments 17 1.9 0.6 Cash and cash equivalents 614.3 476.5 Total current assets 1,539.8 1,246.1 Total assets 2,301.6 1,894.8 Liabilities Current liabilities Borrowings 21 ( 120.9) ( 62.8) Trade and other payables 22 ( 1,266.1) ( 1,028.5) Current tax liabilities ( 11.5) ( 8.2) Total current liabilities ( 1,398.5) ( 1,099.5) Non- current liabilities Borrowings 21 ( 319.9) ( 277.4) Trade and other payables 22 ( 30.6) ( 40.0) Deferred tax liabilities 23 ( 19.8) ( 13.9) Total non- current liabilities ( 370.3) ( 331.3) Total liabilities ( 1,768.8) ( 1,430.8) Net assets 532.8 464.0 Equity Share capital 24 - - Share premium 24 339.5 339.5 Fair value reserve 25 ( 2.2) ( 0.2) Foreign currency translation reserve 25 24.9 3.3 Retained earnings 25 168.2 120.8 Total equity attributable to equity holders of the Company 530.4 463.4 Minority interest 25 2.4 0.6 Total equity 532.8 464.0 The financial statements were approved by the Board of Directors on 6 July 2009 and were signed on its behalf by: R G O'Rourke C Klerides Director Director The notes on pages 62 to 87 form part of these financial statements. Consolidated balance sheet as at 31 March 2009 Financial statements 58- 59 |