page 1
page 2
page 3
page 4
page 5
page 6
page 7
page 8
page 9
page 10
page 11
page 12
page 13
page 14
page 15
page 16
page 17
page 18
page 19
page 20
page 21
page 22
page 23
page 24
page 25
page 26
page 27
page 28
page 29
page 30
page 31
page 32
page 33
page 34
page 35
page 36
page 37
page 38
page 39
page 40
page 41
page 42
page 43
page 44
page 45
page 46
page 47
page 48
page 49
page 50
page 51
page 52
page 53
page 54
page 55
page 56
page 57
page 58
page 59
page 60
page 61
page 62
page 63
page 64
page 65
page 66
page 67
page 68
page 69
page 70
page 71
page 72
page 73
page 74
page 75
page 76
page 77
page 78
page 79
page 80
page 81
page 82
page 83
page 84
page 85
page 86
page 87
page 88
page 89
page 90
page 91
page 92
page 93
page 94
page 95
page 96

Laing O'Rourke Annual Review 2009 Financial statements 66- 67 Middle East Europe and South Asia Australasia Total Group 2009 2009 2009 2009 £ m £ m £ m £ m Performance by geography: Total revenue 2,532.8 828.7 725.6 4,087.1 Less: Share of joint ventures' and associates revenue ( 53.0) ( 357.6) ( 150.9) ( 561.5) Revenue 2,479.8 471.1 574.7 3,525.6 Profit from operations post exceptional items 34.4 36.9 21.0 92.3 Profit for the year before tax post exceptional items 31.2 37.2 16.6 85.0 EBIT post exceptional items 36.9 40.0 21.0 97.9 EBITDA post exceptional items 78.4 48.9 34.2 161.5 Profit from operations pre exceptional items 51.5 36.9 21.0 109.4 Profit for the year pre tax and exceptional items 48.3 37.2 16.6 102.1 EBIT pre exceptional items 54.0 40.0 21.0 115.0 EBITDA pre exceptional items 95.5 48.9 34.2 178.6 Middle East E urope and South Asia Australasia Total Group 2008 2008 2008 2008 £ m £ m £ m £ m Total revenue 2,608.8 419.9 574.4 3,603.1 Less: Share of joint ventures' and associates revenue ( 43.7) ( 162.3) ( 75.0) ( 281.0) Revenue 2,565.1 257.6 499.4 3,322.1 Profit from operations 39.5 28.1 17.6 85.2 Profit for the year before tax 38.8 27.8 14.6 81.2 EBIT 41.8 29.1 16.8 87.7 EBITDA 84.1 35.0 23.5 142.6 EBIT and EBITDA reconciliation Pre exceptional Exceptional Post exceptional i tems items items 2 009 2009 2009 2008 Note £ m £ m £ m £ m Profit from operations 109.4 ( 17.1) 92.3 85.2 Less: Net non operating expense 7 ( 2.0) - ( 2.0) ( 0.5) Add back: JV net finance expense 13 1.9 - 1.9 0.5 JV tax expense 13 5.7 - 5.7 2.5 EBIT 115.0 ( 17.1) 97.9 87.7 Depreciation 5 61.0 - 61.0 52.3 Amortisation 5 2.6 - 2.6 2.6 EBITDA 178.6 ( 17.1) 161.5 142.6 There is no material difference between revenue by origin and revenue by destination. Revenue includes £ 2,814.8m on construction contracts ( 2008: £ 2,588.4m) calculated on the definition included in IAS11, Construction Contracts. 3 Trading analysis

Notes to financial statements for the year ended 31 March 2009 4 Exceptional items During the year the Directors reviewed the carrying value of the Group's residential and mixed- use development assets. The valuations incorporated forecast selling prices and costs to complete as assessed at the balance sheet date. As a result of the review, the Group recognised exceptional land and work in progress impairments of £ 17.1m ( 2008: £ nil). 5 Operating profit 2009 2008 Note £ m £ m Operating profit is stated after charging/( crediting): Staff costs: 6 Staff costs excluding bonuses 824.1 771.0 Staff bonuses 28.5 3.4 Depreciation of property, plant and equipment: 14 Owned assets 27.3 23.4 Under finance leases 33.7 28.9 Operating lease rentals and short- term hires: Property, plant and equipment 88.1 73.5 Amortisation of other intangible assets 12 2.6 2.6 ( Profit)/ loss on disposal of plant and equipment ( 4.0) 0.5 Loss on disposal of intangibles - 0.3 Foreign exchange gains ( 10.9) ( 0.8) Investment property income 15 0.6 0.5 Cost of inventories recognised as an expense: Exceptional items 4 17.1 - Other 1.7 0.2 Auditors' remuneration ( see below) 1.6 2.0 Auditors' remuneration Fees payable to the Company's auditor for the audit of: The Company's annual accounts and consolidated financial statements 0.4 0.3 The Company's subsidiaries pursuant to legislation 0.5 0.5 Total audit fees 0.9 0.8 Fees payable to the Company's auditor and its associates for other services: Services relating to taxation 0.5 1.1 All other services 0.2 0.1 Total non- audit fees 0.7 1.2 Total fees 1.6 2.0